{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Excel Millionaire","Formulae","Formulae 2"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Excel Millionaire","index":0,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Excel Millionaire"]
[]
[null,"You have 10 million pounds"]
[null,"Can you make a fortune?"]

{"sheet":"Formulae","index":1,"n_rows":23,"n_cols":14,"rows_kept":23,"cut":false,"hidden":false,"merged":[[22,1,22,4]]}
[]
[null,null,null,null,null,null,null,null,"Share Trader"]
[]
[]
[null,"Item","Number Bought","Original Cost each","Total Original Cost","Updated Value","Current Value","Profit or Loss"]
[null,"BP",5,1600,null,1400]
[null,"Sky",8,1500,null,1400]
[null,"Sainsbury",20,200,null,250]
[null,null,null,null,null,null,"Total",null,null,null,null,null,null,{"$f":"IF(H9=-800,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(_xlfn.ISFORMULA(H9),1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(_xlfn.ISFORMULA(H6),1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N9:N11)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"IF(N12=3,\"Correct, well done!\",\"Keep trying\")","v":"Keep trying"}]

{"sheet":"Formulae 2","index":2,"n_rows":21,"n_cols":9,"rows_kept":21,"cut":false,"hidden":false,"merged":[[20,2,20,12]]}
[]
[null,null,null,null,null,null,null,null,"Share Trader"]
[]
[]
[null,null,"Number Bought","Original Cost each","Total Original Cost","Updated Value","Current Value","Profit or Loss"]
[null,null,5,1300,{"$f":"C6*D6","v":6500},1400,{"$f":"+C6*F6","v":7000}]
[null,null,8,1500,{"$f":"C7*D7","v":12000},1400,{"$f":"+C7*F7","v":11200}]
[null,null,20,200,{"$f":"C8*D8","v":4000},250,{"$f":"+C8*F8","v":5000}]
[null,null,null,null,null,null,"Total"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"When you've finished, open part two of the '4 Stocks' worksheet."]